Home › Calculators › 25-Year Savings

Calculator 04 · Violet

25-Year Savings Projector: the whole-life truth about a solar system

Payback tells you when you break even. This projector shows everything after: a quarter-century of rising electricity prices, slowly ageing panels, your utility’s real export credit, and the inverter replacement most projections hide.

Project my savings

live results

kW

$

¢/kWh

State avg, editable

%

%

%

100% = full net metering

$/yr

Cleaning, monitoring

Net profit over 25 years
$42,702
Break-even in year 12 · gross bill savings $74,392 · Texas sunshine

Cumulative net position by year ($)

Peak $42,702Year 1: $-24,708Year 2: $-22,572Year 3: $-20,380Year 4: $-18,131Year 5: $-15,824Year 6: $-13,456Year 7: $-11,028Year 8: $-8,537Year 9: $-5,981Year 10: $-3,360Year 11: $-671Year 12: $2,088Year 13: $2,518Year 14: $5,420Year 15: $8,397Year 16: $11,450Year 17: $14,582Year 18: $17,794Year 19: $21,089Year 20: $24,467Year 21: $27,933Year 22: $31,486Year 23: $35,131Year 24: $38,869Year 25: $42,702Yr 1Yr 5Yr 10Yr 15Yr 20Yr 25
Year-1 production14,547 kWh
Effective value per kWh (yr 1)15.0¢ of 15.0¢ retail
Gross bill savings, 25 yrs$74,392
25-yr upkeep + inverter− $4,900
Net system cost$26,790

Includes 0.5%/yr panel degradation and a $2,400 inverter replacement in year 13. Estimates only — not financial advice.

Data basis: your state’s average peak sun hours, your rate and escalation, your self-use/export split, yearly upkeep and a $2,400 inverter replacement in year 13. Runs entirely in your browser — no sign-up, no email needed.

Milestone years

$74,392

Total gross bill savings across 25 years, before subtracting your system cost and upkeep.

Year That year Cumulative
Year 1 $2,082 $-24,708
Year 5 $2,307 $-15,824
Year 10 $2,622 $-3,360
Year 15 $2,977 $8,397
Year 20 $3,379 $24,467
Year 25 $3,833 $42,702
The export setting is the whole game. Under full net metering (100%), every kWh you generate is worth the retail price whether you use it or export it. Under California-style net billing, exports might earn 25% of retail or less — set export to your real figure and watch a decade of “savings” move. This is why the same system can be a great deal in Florida and a mediocre one in Phoenix.

2026 rules, stated plainly: the federal residential solar tax credit (Section 25D) ended on 31 December 2025, so no figure on this page subtracts it. Only state and local incentives count now — and only ones you add yourself. See what still applies →

What this calculator is

The Savings Projector is the long-view companion to the Payback Calculator. Instead of a single break-even date, it builds the system’s entire 25-year cash story: production that fades 0.5% a year, electricity prices that climb at your chosen rate, the split between power you consume yourself (worth full retail) and power you export (worth whatever your utility actually pays), yearly upkeep, and a mid-life inverter replacement. The chart shows your cumulative position crossing zero — your true break-even — and where it ends.

How it works

Value of a kWh = self-use × retail rate + exported × retail rate × export % · Production(year n) = year-1 × 0.995ⁿ

Each year the tool values your production in two parts. Self-consumed electricity avoids a purchase at the full retail rate. Exported electricity earns your export percentage of that rate — 100% under classic net metering, often 20–40% under net billing, near zero where exports are compensated at wholesale avoided cost. Prices escalate yearly; production degrades yearly; upkeep and the year-13 inverter swap are subtracted as they occur.

Worked example (real numbers)

A 9.4 kW system in Texas, $26,790 net cost, 15¢/kWh, 65% self-use. Under full net metering (100% export credit) the system saves ≈$74,400 gross over 25 years — a net profit near $42,700 after cost, upkeep and the inverter. Now change one number: export credit to 30% (a net-billing-style tariff). The exported 35% of production loses 70% of its value, gross savings fall to ≈$56,200 and net profit to ≈$24,500. Same roof, same panels, same sun — an $18,000 difference created entirely by billing rules. That is why this projector exists.

Limitations

  • Policy can change mid-life. Export rules have been revised repeatedly (Nevada 2015, California 2023). Existing systems are often grandfathered for a period, but no projector can insure against rule changes.
  • Self-consumption is estimated, not metered. Real self-use depends on when your household runs loads. Daytime-heavy homes self-consume 60–80%; empty-by-day homes may manage 30–40% without a battery.
  • No discounting. Totals are nominal dollars, not inflation-adjusted net present value. A dollar saved in year 24 is counted like a dollar in year 1 — fine for comparison, generous in absolute terms.
  • Roof and removal costs excluded. Add your own figures to net cost if a re-roof or panel removal is likely during the 25 years.

Common mistakes

  • Projecting with 100% export credit by default. Most new US systems no longer get it. Find your tariff first — our net metering guide shows how to read it.
  • Ignoring degradation and the inverter. Brochure projections that hold year-1 savings flat for 25 years overstate totals by 15–25%.
  • Counting savings on power you’d export at midday in summer at full retail while your plan pays avoided-cost. The two-part valuation above exists precisely to stop this.
  • Forgetting the fixed charge. Your connection fee stays on every bill forever; “savings” here correctly exclude it because production can’t offset it.

Questions about long-term savings

Why include an inverter replacement?
String inverters typically last 10–15 years against 25-year panels. Budgeting ≈$2,400 around year 13 is the honest mid-life cost that most “25-year savings” claims quietly omit. Microinverters often carry 25-year warranties instead — adjust the cost input via net cost if your quote includes them.
Does a battery raise projected savings?
Under net billing, yes: storing midday surplus for evening use converts low-value exports into full-retail self-supply. Under full net metering, a battery adds little financially — its value there is backup power. Model it by raising self-use toward 85–90% and adding the battery price to net cost.
What escalation rate should I use?
3% matches the long-run US residential trend. Coastal and high-demand states have run hotter (4–6% in recent years); regulated low-cost states cooler. Always sanity-check your result at 0% — if the system only works at 5% escalation, it doesn’t work.

Rates, prices and incentive rules on this page checked November 2026.

Disclaimer: planning estimates only — not financial advice, not a guarantee of future prices, production or policy. Electricity tariffs and incentive rules change; verify current terms with your utility and state energy office.

Illustration of nine bars growing taller year by year, the last one in gold, under a small sun
Twenty-five years is a long time: degradation, price rises, export rules and one inverter replacement all compound — this projector puts them all in.

Keep reading: how net metering actually works

Export rules decide more of your savings than your panel brand does. Credits, true-up bills, non-bypassable charges and net billing, explained without jargon.

Read: How Net Metering Actually Works (and What Replaced It) →
 ·  Cross-check with the Payback Calculator →